County Profile for Citrus - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 38,589,853 Total Charges 2,605,280,020
Fixed Assets 124,717,076 Contract Allowance 2,368,445,376
Other Assets 54,453,487 Operating Revenue 236,834,644
Total Assets 217,760,416 Operating Expenses 234,221,157
Current Liabilities 8,045,852 Operating Margin 2,613,487
Long Term Liabilities 173,578,869 Other Income 2,062,537
Total Equity 36,135,695 Other Expense 0
Total Liabilities and Equity 217,760,416 Net Profit or Loss 4,676,024

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $14,241 Revenue per Bed $808,309 Revenue per Person $236,834,644
Net Margin per Discharge $157 Net Margin per Bed $8,920 Net Margin per Person $2,613,487
Net Profit per Discharge $281 Net Profit per Bed $15,959 Net Profit per Person $4,676,024
Net Fixed Assets per Discharge $7,500 Net Fixed Assets per Bed $425,656 Net Fixed Assets per Bed $124,717,076
Long Term Debt per Discharge $10,438 Long Term Debt per Bed $592,419 Long Term Debt per Person $173,578,869
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 57.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 296 Net Fixed Assets 582 Population Estimate 1,151
Total Revenue 613 Long Term Liabilities 324 Total Patient Discharges 410
Net Margin 620 Total Patient Beds 461
Net Profit or Loss 834

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 52,075,018 124,904,107 0.4169
31 Intensive Care Unit 15,194,322 39,891,191 0.3809
32 Coronary Care Unit 0 0
43 Nursery 998,263 1,939,696 0.5146
44 Skilled Nursing Care 0 0
50 Operating Room 24,331,473 345,623,735 0.0704
51 Recovery Room 1,103,613 47,444,379 0.0233
52 Labor and Delivery Room 3,349,773 7,939,813 0.4219

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,842,726 13 Nursing Administration 4,307,264
02,03 Captial Related - Movable Equipment 7,914,739 14 Central Services and Supply 754,683
04 Employee Benefits 16,918,532 15 Pharmacy 1,248,649
05 Administrative and General 37,908,163 16 Medical Records and Medical Library 1,393,166
06 Maintenance and Repairs 0 17 Social Services 552,266
07 Operation of Plant 8,646,259 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,126,269 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,201,175 20,21,22,23 Education Programs 636,365
Total General Service Cost Centers 94,450,256

County Profile for Citrus - 2018